|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHS |
|
|
|
|
|
|
|
|
|
|
Tennis -
Girls |
|
|
|
|
|
|
|
|
|
|
Spending
Plan* |
|
|
|
|
|
|
|
|
|
|
School Year
2024-2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation Fee |
|
|
$ 50.00 |
|
|
Maximum approved total
student fee |
$ 325.00 |
|
|
|
|
|
|
Maximum Approved Team Fee |
|
|
|
$ 100.00 |
|
|
Actual total per student
charge: |
$ 190.00 |
|
|
|
|
|
|
Maximum Approved Camp Fee |
|
|
|
$ 175.00 |
|
|
(Participation Fee, Team
Fee, Camp Fee) |
|
|
|
|
|
|
|
Actual Charged Team Fee |
|
|
|
$ 100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Actual Charged Camp Fee |
|
|
|
$ 40.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Number of Paid
Participants |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Number of Paid
Camp Participants |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation Fees |
|
|
$ 1,200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Team Fees |
|
|
$ 2,400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Camp Fees |
|
|
$ 280.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Donations |
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
Fund Raisers |
|
|
$ 1,500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
|
|
$ 5,380.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uniforms |
|
|
$ 4,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplies |
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
Equipment |
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
Travel Expense (District
Bus Rates + Driver Expense) |
$ 250.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Lodging |
|
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
Camp Fees & Supplies |
|
$ 280.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Officiating |
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
$ 375.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Expense |
|
|
|
|
$ 4,905.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue/(Expense) |
|
|
|
|
$ 475.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fundraised
Dollars per Participant |
|
|
$ 62.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Spend plans reflect a
schools best budgeted estimate as of April 1st, prior to the current school
year. The actual charged fees and
expense amounts/categories may vary from this budget estimate based on
factors currently unknown. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Back To General
Fee Schedule |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|