RHS
	Cheerleading
	Spending Plan*
	School Year 2024-2025
	Participation Fee				$        50.00			Maximum approved total student fee			$  1,400.00
	Maximum Approved Team Fee				$   1,000.00			Actual total per student charge:			$  1,400.00
	Maximum Approved Camp Fee				$      350.00			(Participation Fee, Team Fee, Camp Fee)
	Actual Charged Team Fee				$   1,000.00
	Actual Charged Camp Fee				$      350.00
	Estimated Number of Paid Participants				32
	Estimated Number of Paid Camp Participants				26
	Revenue
	Participation Fees				$   1,600.00
	Team Fees				$ 32,000.00
	Camp Fees				$   9,100.00
	Donations				$              -
	Fund Raisers				$   6,351.00
	Total Revenue						$  49,051.00
	Expense
	Uniforms				$ 30,000.00
	Supplies				$ 12,000.00
	Equipment				$              -
	Travel Expense (District Bus Rates + Driver Expense)				$      250.00
	Lodging				$              -
	Camp Fees & Supplies				$   8,000.00
	Officiating				$              -
	Other				$              -
	Total Expense						$  50,250.00
	Net Revenue/(Expense)						$   (1,199.00)
	Estimated Fundraised Dollars per Participant						$       198.47
	*Spend plans reflect a schools best budgeted estimate as of April 1st, prior to the current school year.  The actual charged fees and expense amounts/categories may vary from this budget estimate based on factors currently unknown.
	Back To General Fee Schedule