| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
SSHS |
|
|
|
|
|
|
|
|
|
| |
Volleyball |
|
|
|
|
|
|
|
|
|
| |
Spending
Plan* |
|
|
|
|
|
|
|
|
|
| |
School Year
2021-2022 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Participation Fee |
|
|
$75.00 |
|
|
Maximum approved total
student fee |
$575.00 |
|
|
|
|
|
| |
Maximum Approved Team Fee |
|
|
|
$150.00 |
|
|
Actual total per student
charge: |
$325.00 |
|
|
|
|
|
| |
Maximum Approved Camp Fee |
|
|
|
$350.00 |
|
|
(Participation Fee, Team
Fee, Camp Fee) |
|
|
|
|
|
|
| |
Actual Charged Team Fee |
|
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
| |
Actual Charged Camp Fee |
|
|
|
$250.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Estimated Number of Paid
Participants |
25 |
|
|
|
|
|
|
|
|
|
|
|
| |
Estimated Number of Paid
Camp Participants |
20 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Participation Fees |
|
|
$1,875.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Team Fees |
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
| |
Camp Fees |
|
|
$5,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Donations |
|
|
$65.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Fund Raisers |
|
|
$12,814.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Revenue |
|
|
|
|
$19,754.00 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Uniforms |
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
| |
Supplies |
|
|
$1,342.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Equipment |
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
| |
Travel Expense (District
Bus Rates + Driver Expense) |
$180.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Lodging |
|
|
$85.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Camp Fees & Supplies |
|
$5,200.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Officiating |
|
|
$3,112.56 |
|
|
|
|
|
|
|
|
|
|
|
| |
Other |
|
|
|
$2,942.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Expense |
|
|
|
|
$12,861.56 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Revenue/(Expense) |
|
|
|
|
$6,892.44 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Estimated Fundraised
Dollars per Participant |
|
|
$512.56 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
*Spend plans reflect a
schools best budgeted estimate as of April 1st, prior to the current school
year. The actual charged fees and
expense amounts/categories may vary from this budget estimate based on factors
currently unknown. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Back To General
Fee Schedule |
|
|
|
|
|
|
|
|
|
|
|
|
|