NSHS
	Cross Country
	Spending Plan*
	School Year 2021-2022
	Participation Fee				$50.00			Maximum approved total student fee			$325.00
	Maximum Approved Team Fee				$100.00			Actual total per student charge:			$185.00
	Maximum Approved Camp Fee				$175.00			(Participation Fee, Team Fee, Camp Fee)
	Actual Charged Team Fee				$75.00
	Actual Charged Camp Fee				$60.00
	Estimated Number of Paid Participants				50
	Estimated Number of Paid Camp Participants				30
	Revenue
	Participation Fees				$2,500.00
	Team Fees				$3,750.00
	Camp Fees				$1,800.00
	Donations				$-
	Fund Raisers				$648.00
	Total Revenue						$8,698.00
	Expense
	Uniforms				$5,864.00
	Supplies				$-
	Equipment				$-
	Travel Expense (District Bus Rates + Driver Expense)				$500.00
	Lodging				$-
	Camp Fees & Supplies				$1,800.00
	Officiating				$-
	Other				$-
	Total Expense						$8,164.00
	Net Revenue/(Expense)						$534.00
	Estimated Fundraised Dollars per Participant						$12.96
	*Spend plans reflect a schools best budgeted estimate as of April 1st, prior to the current school year.  The actual charged fees and expense amounts/categories may vary from this budget estimate based on factors currently unknown.
	Back To General Fee Schedule