RHS
	Basketball - Boys
	Spending Plan*
	School Year 2021-2022
	Participation Fee				$75.00			Maximum approved total student fee			$575.00
	Maximum Approved Team Fee				$150.00			Actual total per student charge:			$515.00
	Maximum Approved Camp Fee				$350.00			(Participation Fee, Team Fee, Camp Fee)
	Actual Charged Team Fee				$120.00
	Actual Charged Camp Fee				$320.00
	Estimated Number of Paid Participants				24
	Estimated Number of Paid Camp Participants				23
	Revenue
	Participation Fees				$1,800.00
	Team Fees				$2,880.00
	Camp Fees				$7,360.00
	Donations				$-
	Fund Raisers				$12,000.00
	Total Revenue						$24,040.00
	Expense
	Uniforms				$3,500.00
	Supplies				$2,500.00
	Equipment				$-
	Travel Expense (District Bus Rates + Driver Expense)				$950.00
	Lodging				$-
	Camp Fees & Supplies				$7,500.00
	Officiating				$4,870.00
	Other				$-
	Total Expense						$19,320.00
	Net Revenue/(Expense)						$4,720.00
	Estimated Fundraised Dollars per Participant						$500.00
	*Spend plans reflect a schools best budgeted estimate as of April 1st, prior to the current school year.  The actual charged fees and expense amounts/categories may vary from this budget estimate based on factors currently unknown.
	Back To General Fee Schedule