| NSHS | ||||||||||||||||
| Baseball | ||||||||||||||||
| Spending Plan* | ||||||||||||||||
| School Year 2021-2022 | ||||||||||||||||
| Participation Fee | $75.00 | Maximum approved total student fee | $575.00 | |||||||||||||
| Maximum Approved Team Fee | $150.00 | Actual total per student charge: | $75.00 | |||||||||||||
| Maximum Approved Camp Fee | $350.00 | (Participation Fee, Team Fee, Camp Fee) | ||||||||||||||
| Actual Charged Team Fee | $- | |||||||||||||||
| Actual Charged Camp Fee | $- | |||||||||||||||
| Estimated Number of Paid Participants | 22 | |||||||||||||||
| Estimated Number of Paid Camp Participants | 0 | |||||||||||||||
| Revenue | ||||||||||||||||
| Participation Fees | $1,650.00 | |||||||||||||||
| Team Fees | $- | |||||||||||||||
| Camp Fees | $- | |||||||||||||||
| Donations | $2,500.00 | |||||||||||||||
| Fund Raisers | $15,000.00 | |||||||||||||||
| Total Revenue | $19,150.00 | |||||||||||||||
| Expense | ||||||||||||||||
| Uniforms | $7,128.00 | |||||||||||||||
| Supplies | $6,100.00 | |||||||||||||||
| Equipment | $- | |||||||||||||||
| Travel Expense (District Bus Rates + Driver Expense) | $- | |||||||||||||||
| Lodging | $3,500.00 | |||||||||||||||
| Camp Fees & Supplies | $900.00 | |||||||||||||||
| Officiating | $- | |||||||||||||||
| Other | $1,522.00 | |||||||||||||||
| Total Expense | $19,150.00 | |||||||||||||||
| Net Revenue/(Expense) | $- | |||||||||||||||
| Estimated Fundraised Dollars per Participant | $681.82 | |||||||||||||||
| *Spend plans reflect a schools best budgeted estimate as of April 1st, prior to the current school year. The actual charged fees and expense amounts/categories may vary from this budget estimate based on factors currently unknown. | ||||||||||||||||
| Back To General Fee Schedule | ||||||||||||||||